
<!-- WP QUADS Content Ad Plugin v. 3.0.4 -->
<div class="quads-location quads-ad1" id="quads-ad1" style="float:none;margin:1px 0 1px 0;text-align:center;">

</div>
<div>
ãã©ã¤ã¹ã©ã¤ã³ã¨ã¨ã¯ã¹ããã£ã¢ããã£ããæ¯è¼ãã¦ã¿ã¾ããã</div>
<div>
å人çãªæµ·å¤æ è¡ã§Expediaã¯ããå©ç¨ãã¦ãã¾ããä»ã®ã¨ãããã©ãã«ã«è¦èããã¦ãªãããå®ãæºè¶³ã®ããæ ãç¶ãã¦ã¾ãã</div>
<blockquote class="tr_bq"><p>
<a href="https://ja.wikipedia.org/wiki/%E3%83%9B%E3%83%86%E3%83%AB">ããã«</a>çã®å®¿æ³æ½è¨ã®ãªã³ã©ã¤ã³äºç´ã«ãããä¸çæ大ã®ä¼æ¥ã§ããã宿æ³æ½è¨ã®è²©å£²å®¤æ°ï¼Room Nightsï¼ã«é¢ãã¦ã<a href="https://ja.wikipedia.org/wiki/2010%E5%B9%B4">2010å¹´</a>以éã<a href="https://ja.wikipedia.org/wiki/%E3%82%A8%E3%82%AF%E3%82%B9%E3%83%9A%E3%83%87%E3%82%A3%E3%82%A2">ã¨ã¯ã¹ããã£ã¢</a>ã°ã«ã¼ããä¸åãç¶ãã¦ããï¼2015年第3ååæã§1å1560ä¸å®¤ãã¨ã¯ã¹ããã£ã¢ã¯6150ä¸å®¤ï¼ã</p></blockquote>
<div style="text-align: right;">
wikipediaããå¼ç¨</div>
<p>ãã©ã¤ã¹ã©ã¤ã³ã®Booking.comãAgoda.comã¯æªã å©ç¨ãããã¨ãããã¾ããããExpediaãããã©ã¤ã¹ã©ã¤ã³ã®æ¹ãä¸ãªãã§ãããã¾ãã調ã¹ãã¨ããæ¥æ¬ã§ã®æ¡å¤§ã®æä¸ã¨ã®ãã¨ã§ããã</p>
<p>æ¯è¼ããã¨ããä½ããä½ã¾ã§ãã©ã¤ã¹ã©ã¤ã³ã®æ¹ãä¸åã£ã¦ãã¾ãããå§åçãããªããã<br />
ROICãé«ããRevenueã¨Operating cash flowã®ä¼¸ã³ãå®å®ãã¦ç¶ºéºã§ããOperating margiï½ã30%å°ã¨å¥½å°è±¡ã§ãã<br />
Betaã ããEXPEã0.95ã¨ä½ãèªåã®å¥½ã¿ã§ããã</p>
<p>ãCap Ex as a % of Salesãã¯ãã·ã¼ã²ã«ææã®è¨ã<b>è³æ¬ãé£ãè±</b>ã®ãã§ãã¯ã®ããã«è¼ãã¾ããã</p>
<div>
ã©ã¡ããä½ãæ°´æºã§ãã®ã§ãè±ã¯é£¼ã£ã¦ãªãããã§ãã</p>
<p>æè³ãããªãPCLNã¨çµè«ãåºã¾ããããã©ããã¦ãå°å¿è ãªã®ã§ã°ãã¼ã¹æ ªã«ã¯æãåºãããã§ã(ç¬) PERã27.8ãããã¾ãã<br />
ã¾ããä¸æ ªãé«ãã®ã§ããæè³å®¶ã®èªåã«ã¯è²·ããªãä¸æ ªãéçã§ãã»ã»ã»</p>
<h1 style="background-color: #f9f9f9; border: 0px; box-sizing: border-box; color: #151515; display: inline; font-family: Verdana, Arial, Helvetica, sans-serif; font-size: 20px; font-stretch: inherit; margin: 0px; padding: 0px; vertical-align: baseline;">
Priceline Group Inc</h1>
<p> ;ï¼PCLNï¼<br />
Betaã1.51<br />
Fair Value  ;$ 1830.00</p>
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: 1px solid #ccc; font-family: arial,sans,sans-serif; font-size: 13px; table-layout: fixed;">
<tbody>
<tr style="height: 21px;">
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td data-sheets-value="[null,2,";TTM";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">TTM</td>
<td data-sheets-value="[null,2,";Dec-14";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">Dec-14</td>
<td data-sheets-value="[null,2,";Dec-13";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">Dec-13</td>
<td data-sheets-value="[null,2,";Dec-12";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">Dec-12</td>
<td data-sheets-value="[null,2,";Dec-11";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">Dec-11</td>
<td data-sheets-value="[null,2,";Dec-10";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">Dec-10</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Revenue USD Mil";]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Revenue USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,9064]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">9,064</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,8442]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">8,442</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,6793]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">6,793</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,5261]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">5,261</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,4356]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">4,356</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,3085]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">3,085</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Gross Margin %";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Gross Margin %</td>
<td data-sheets-value="[null,3,null,92.5]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">92.5</td>
<td data-sheets-value="[null,3,null,89.8]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">89.8</td>
<td data-sheets-value="[null,3,null,84.1]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">84.1</td>
<td data-sheets-value="[null,3,null,77.6]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">77.6</td>
<td data-sheets-value="[null,3,null,70.7]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">70.7</td>
<td data-sheets-value="[null,3,null,61.9]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">61.9</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Operating Income USD Mil";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Operating Income USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,3180]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">3,180</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,3073]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">3,073</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2412]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,412</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1830]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,830</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1399]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,399</td>
<td data-sheets-value="[null,3,null,787]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">787</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Operating Margin %";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Operating Margin %</td>
<td data-sheets-value="[null,3,null,35.1]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">35.1</td>
<td data-sheets-value="[null,3,null,36.4]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">36.4</td>
<td data-sheets-value="[null,3,null,35.5]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">35.5</td>
<td data-sheets-value="[null,3,null,34.8]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">34.8</td>
<td data-sheets-value="[null,3,null,32.1]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">32.1</td>
<td data-sheets-value="[null,3,null,25.5]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">25.5</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Net Income USD Mil";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Net Income USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2499]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,499</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2422]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,422</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1893]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,893</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1420]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,420</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1056]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,056</td>
<td data-sheets-value="[null,3,null,528]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">528</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Earnings Per Share USD";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Earnings Per Share USD</td>
<td data-sheets-value="[null,3,null,47.87]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">47.87</td>
<td data-sheets-value="[null,3,null,45.67]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">45.67</td>
<td data-sheets-value="[null,3,null,36.11]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">36.11</td>
<td data-sheets-value="[null,3,null,27.66]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">27.66</td>
<td data-sheets-value="[null,3,null,20.63]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">20.63</td>
<td data-sheets-value="[null,3,null,10.35]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">10.35</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Book Value Per Share USD";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Book Value Per Share USD</td>
<td data-sheets-value="[null,3,null,173.35]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">173.35</td>
<td data-sheets-value="[null,3,null,168.16]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">168.16</td>
<td data-sheets-value="[null,3,null,122.99]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">122.99</td>
<td data-sheets-value="[null,3,null,78.14]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">78.14</td>
<td data-sheets-value="[null,3,null,48]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">48</td>
<td data-sheets-value="[null,3,null,36.9]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">36.9</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Operating Cash Flow USD Mil";]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Operating Cash Flow USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2976]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,976</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2914]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,914</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2301]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,301</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1786]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,786</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1342]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,342</td>
<td data-sheets-value="[null,3,null,777]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">777</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Cap Spending USD Mil";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Cap Spending USD Mil</td>
<td data-sheets-value="[null,3,null,-167]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">-167</td>
<td data-sheets-value="[null,3,null,-132]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">-132</td>
<td data-sheets-value="[null,3,null,-84]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">-84</td>
<td data-sheets-value="[null,3,null,-55]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">-55</td>
<td data-sheets-value="[null,3,null,-47]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">-47</td>
<td data-sheets-value="[null,3,null,-23]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">-23</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Free Cash Flow USD Mil";]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Free Cash Flow USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2809]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,809</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2783]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,783</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,2217]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">2,217</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1731]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,731</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1295]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,295</td>
<td data-sheets-value="[null,3,null,755]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">755</td>
</tr>
<tr style="height: 21px;">
<td colspan="2" data-sheets-value="[null,2,";Free Cash Flow Per Share USD";]" rowspan="1" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Free Cash Flow Per Share USD</td>
<td data-sheets-value="[null,3,null,48.94]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">48.94</td>
<td data-sheets-value="[null,3,null,41.72]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">41.72</td>
<td data-sheets-value="[null,3,null,33.72]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">33.72</td>
<td data-sheets-value="[null,3,null,23.48]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">23.48</td>
<td data-sheets-value="[null,3,null,14.8]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">14.8</td>
</tr>
<tr style="height: 21px;">
<td colspan="2" data-sheets-value="[null,2,";Working Capital USD Mil";]" rowspan="1" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Working Capital USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,3887]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">3,887</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,6099]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">6,099</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,4221]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">4,221</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1961]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,961</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1486]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1,486</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Return on Invested Capital %";]" style="color: red; font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px 2px 3px; vertical-align: bottom; white-space: nowrap; wrap-strategy: 0;">Return on Invested Capital %</td>
<td data-sheets-value="[null,3,null,19.39]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">19.39</td>
<td data-sheets-value="[null,3,null,23.34]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">23.34</td>
<td data-sheets-value="[null,3,null,27.75]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">27.75</td>
<td data-sheets-value="[null,3,null,34.72]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">34.72</td>
<td data-sheets-value="[null,3,null,39.52]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">39.52</td>
<td data-sheets-value="[null,3,null,28.68]" style="font-family: Arial; font-size: 110%; font-weight: bold; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">28.68</td>
</tr>
<tr style="height: 21px;">
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
</tr>
<tr style="height: 21px;">
<td colspan="2" data-sheets-value="[null,2,";Revenue %";]" rowspan="1" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Revenue %</td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Year over Year";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Year over Year</td>
<td data-sheets-value="[null,3,null,9.39]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">9.39</td>
<td data-sheets-value="[null,3,null,24.27]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">24.27</td>
<td data-sheets-value="[null,3,null,29.13]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">29.13</td>
<td data-sheets-value="[null,3,null,20.79]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">20.79</td>
<td data-sheets-value="[null,3,null,41.19]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">41.19</td>
<td data-sheets-value="[null,3,null,31.93]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">31.93</td>
</tr>
<tr style="height: 21px;">
<td colspan="2" data-sheets-value="[null,2,";3-Year Average";]" rowspan="1" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">3-Year Average</td>
<td data-sheets-value="[null,3,null,24.68]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">24.68</td>
<td data-sheets-value="[null,3,null,30.1]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">30.1</td>
<td data-sheets-value="[null,3,null,31.04]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">31.04</td>
<td data-sheets-value="[null,3,null,32.21]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">32.21</td>
<td data-sheets-value="[null,3,null,29.84]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">29.84</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";EPS %";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">EPS %</td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Year over Year";]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Year over Year</td>
<td data-sheets-value="[null,3,null,16.87]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">16.87</td>
<td data-sheets-value="[null,3,null,26.47]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">26.47</td>
<td data-sheets-value="[null,3,null,30.55]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">30.55</td>
<td data-sheets-value="[null,3,null,34.08]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">34.08</td>
<td data-sheets-value="[null,3,null,99.32]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">99.32</td>
<td data-sheets-value="[null,3,null,4.76]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">4.76</td>
</tr>
<tr style="height: 21px;">
<td colspan="2" data-sheets-value="[null,2,";3-Year Average";]" rowspan="1" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">3-Year Average</td>
<td data-sheets-value="[null,3,null,30.33]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">30.33</td>
<td data-sheets-value="[null,3,null,51.67]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">51.67</td>
<td data-sheets-value="[null,3,null,40.94]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">40.94</td>
<td data-sheets-value="[null,3,null,73.06]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">73.06</td>
<td data-sheets-value="[null,3,null,44.65]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">44.65</td>
</tr>
<tr style="height: 21px;">
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
</tr>
<tr style="height: 21px;">
<td colspan="2" data-sheets-value="[null,2,";Operating Cash Flow Growth % YOY";]" rowspan="1" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Operating Cash Flow Growth % YOY</td>
<td data-sheets-value="[null,3,null,26.63]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">26.63</td>
<td data-sheets-value="[null,3,null,28.88]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">28.88</td>
<td data-sheets-value="[null,3,null,33.09]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">33.09</td>
<td data-sheets-value="[null,3,null,72.63]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">72.63</td>
<td data-sheets-value="[null,3,null,52.51]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">52.51</td>
</tr>
<tr style="height: 21px;">
<td colspan="2" data-sheets-value="[null,2,";Free Cash Flow Growth % YOY";]" rowspan="1" style="font-family: Arial; font-size: 110%; padding: 2px 3px; vertical-align: bottom; white-space: nowrap;">Free Cash Flow Growth % YOY</td>
<td data-sheets-value="[null,3,null,25.53]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">25.53</td>
<td data-sheets-value="[null,3,null,28.11]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">28.11</td>
<td data-sheets-value="[null,3,null,33.64]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">33.64</td>
<td data-sheets-value="[null,3,null,71.59]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">71.59</td>
<td data-sheets-value="[null,3,null,52.6]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">52.6</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Cap Ex as a % of Sales";]" style="color: red; font-family: Arial; font-size: 110%; padding: 2px 3px 2px 3px; vertical-align: bottom; white-space: nowrap; wrap-strategy: 0;">Cap Ex as a % of Sales</td>
<td data-sheets-value="[null,3,null,1.85]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1.85</td>
<td data-sheets-value="[null,3,null,1.56]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1.56</td>
<td data-sheets-value="[null,3,null,1.24]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1.24</td>
<td data-sheets-value="[null,3,null,1.05]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1.05</td>
<td data-sheets-value="[null,3,null,1.08]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">1.08</td>
<td data-sheets-value="[null,3,null,0.73]" style="font-family: Arial; font-size: 110%; padding: 2px 3px; text-align: right; vertical-align: bottom; white-space: nowrap;">0.73</td>
</tr>
</tbody>
</table>
<p>
<a name='more'></a></p>
<!-- WP QUADS Content Ad Plugin v. 3.0.4 -->
<div class="quads-location quads-ad2" id="quads-ad2" style="float:none;margin:2px 0 2px 0;text-align:center;">

</div>

<p><b>Expedia</b> ï¼EXPEï¼<br />
Betaã0.95<br />
Fair Value  ;$ 140.00</p>
<table border="1" cellpadding="0" cellspacing="0" dir="ltr" style="border-collapse: collapse; border: 1px solid #ccc; font-family: arial,sans,sans-serif; font-size: 13px; table-layout: fixed;">
<tbody>
<tr style="height: 21px;">
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td data-sheets-value="[null,2,";TTM";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">TTM</td>
<td data-sheets-value="[null,2,";Dec-14";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Dec-14</td>
<td data-sheets-value="[null,2,";Dec-13";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Dec-13</td>
<td data-sheets-value="[null,2,";Dec-12";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Dec-12</td>
<td data-sheets-value="[null,2,";Dec-11";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Dec-11</td>
<td data-sheets-value="[null,2,";Dec-10";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Dec-10</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Revenue USD Mil";]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; vertical-align: bottom;">Revenue USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,6330]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">6,330</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,5763]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">5,763</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,4771]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">4,771</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,4030]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">4,030</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,3449]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">3,449</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,3348]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">3,348</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Gross Margin %";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Gross Margin %</td>
<td data-sheets-value="[null,3,null,80.2]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">80.2</td>
<td data-sheets-value="[null,3,null,79.5]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">79.5</td>
<td data-sheets-value="[null,3,null,78.2]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">78.2</td>
<td data-sheets-value="[null,3,null,77.7]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">77.7</td>
<td data-sheets-value="[null,3,null,77.9]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">77.9</td>
<td data-sheets-value="[null,3,null,79.3]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">79.3</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Operating Income USD Mil";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Operating Income USD Mil</td>
<td data-sheets-value="[null,3,null,479]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">479</td>
<td data-sheets-value="[null,3,null,518]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">518</td>
<td data-sheets-value="[null,3,null,366]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">366</td>
<td data-sheets-value="[null,3,null,432]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">432</td>
<td data-sheets-value="[null,3,null,480]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">480</td>
<td data-sheets-value="[null,3,null,732]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">732</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Operating Margin %";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Operating Margin %</td>
<td data-sheets-value="[null,3,null,7.6]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">7.6</td>
<td data-sheets-value="[null,3,null,9]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">9</td>
<td data-sheets-value="[null,3,null,7.7]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">7.7</td>
<td data-sheets-value="[null,3,null,10.7]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">10.7</td>
<td data-sheets-value="[null,3,null,13.9]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">13.9</td>
<td data-sheets-value="[null,3,null,21.9]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">21.9</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Net Income USD Mil";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Net Income USD Mil</td>
<td data-sheets-value="[null,3,null,843]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">843</td>
<td data-sheets-value="[null,3,null,398]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">398</td>
<td data-sheets-value="[null,3,null,233]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">233</td>
<td data-sheets-value="[null,3,null,280]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">280</td>
<td data-sheets-value="[null,3,null,472]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">472</td>
<td data-sheets-value="[null,3,null,422]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">422</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Earnings Per Share USD";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Earnings Per Share USD</td>
<td data-sheets-value="[null,3,null,6.37]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">6.37</td>
<td data-sheets-value="[null,3,null,2.99]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">2.99</td>
<td data-sheets-value="[null,3,null,1.67]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">1.67</td>
<td data-sheets-value="[null,3,null,2]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">2</td>
<td data-sheets-value="[null,3,null,3.41]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">3.41</td>
<td data-sheets-value="[null,3,null,2.92]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">2.92</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Dividends USD";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Dividends USD</td>
<td data-sheets-value="[null,3,null,0.78]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">0.78</td>
<td data-sheets-value="[null,3,null,0.66]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">0.66</td>
<td data-sheets-value="[null,3,null,0.56]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">0.56</td>
<td data-sheets-value="[null,3,null,0.44]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">0.44</td>
<td data-sheets-value="[null,3,null,0.56]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">0.56</td>
<td data-sheets-value="[null,3,null,0.56]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">0.56</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Payout Ratio %";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Payout Ratio %</td>
<td data-sheets-value="[null,3,null,12.3]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">12.3</td>
<td data-sheets-value="[null,3,null,19.8]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">19.8</td>
<td data-sheets-value="[null,3,null,52.5]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">52.5</td>
<td data-sheets-value="[null,3,null,20.4]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">20.4</td>
<td data-sheets-value="[null,3,null,16.5]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">16.5</td>
<td data-sheets-value="[null,3,null,19.1]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">19.1</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Shares Mil";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Shares Mil</td>
<td data-sheets-value="[null,3,null,132]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">132</td>
<td data-sheets-value="[null,3,null,133]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">133</td>
<td data-sheets-value="[null,3,null,140]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">140</td>
<td data-sheets-value="[null,3,null,140]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">140</td>
<td data-sheets-value="[null,3,null,139]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">139</td>
<td data-sheets-value="[null,3,null,144]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">144</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Book Value Per Share USD";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Book Value Per Share USD</td>
<td data-sheets-value="[null,3,null,17.83]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">17.83</td>
<td data-sheets-value="[null,3,null,14.83]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">14.83</td>
<td data-sheets-value="[null,3,null,16.93]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">16.93</td>
<td data-sheets-value="[null,3,null,16.85]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">16.85</td>
<td data-sheets-value="[null,3,null,21.69]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">21.69</td>
<td data-sheets-value="[null,3,null,17.84]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">17.84</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Operating Cash Flow USD Mil";]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; vertical-align: bottom;">Operating Cash Flow USD Mil</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1342]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">1,342</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1367]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">1,367</td>
<td data-sheets-value="[null,3,null,763]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">763</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1230]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">1,230</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1030]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">1,030</td>
<td data-sheets-value="[null,3,null,777]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">777</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Cap Spending USD Mil";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Cap Spending USD Mil</td>
<td data-sheets-value="[null,3,null,-714]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-714</td>
<td data-sheets-value="[null,3,null,-328]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-328</td>
<td data-sheets-value="[null,3,null,-309]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-309</td>
<td data-sheets-value="[null,3,null,-236]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-236</td>
<td data-sheets-value="[null,3,null,-208]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-208</td>
<td data-sheets-value="[null,3,null,-155]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-155</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Free Cash Flow USD Mil";]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; vertical-align: bottom;">Free Cash Flow USD Mil</td>
<td data-sheets-value="[null,3,null,628]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">628</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,1039]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">1,039</td>
<td data-sheets-value="[null,3,null,455]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">455</td>
<td data-sheets-value="[null,3,null,994]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">994</td>
<td data-sheets-value="[null,3,null,822]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">822</td>
<td data-sheets-value="[null,3,null,622]" style="font-family: Arial; font-weight: bold; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">622</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Free Cash Flow Per Share USD";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Free Cash Flow Per Share USD</td>
<td></td>
<td data-sheets-value="[null,3,null,7.78]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">7.78</td>
<td data-sheets-value="[null,3,null,3.24]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">3.24</td>
<td data-sheets-value="[null,3,null,7.1]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">7.1</td>
<td data-sheets-value="[null,3,null,6.08]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">6.08</td>
<td data-sheets-value="[null,3,null,4.32]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">4.32</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Working Capital USD Mil";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Working Capital USD Mil</td>
<td></td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,-1262]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-1,262</td>
<td data-sheets-numberformat="[null,2,";#,##0";,1]" data-sheets-value="[null,3,null,-1075]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-1,075</td>
<td data-sheets-value="[null,3,null,-368]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-368</td>
<td data-sheets-value="[null,3,null,-279]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-279</td>
<td data-sheets-value="[null,3,null,-188]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-188</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Return on Invested Capital %";]" style="color: red; font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Return on Invested Capital %</td>
<td data-sheets-value="[null,3,null,21.49]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">21.49</td>
<td data-sheets-value="[null,3,null,13.14]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">13.14</td>
<td data-sheets-value="[null,3,null,8.03]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">8.03</td>
<td data-sheets-value="[null,3,null,9.55]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">9.55</td>
<td data-sheets-value="[null,3,null,13.64]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">13.64</td>
<td data-sheets-value="[null,3,null,12.31]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">12.31</td>
</tr>
<tr style="height: 21px;">
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Revenue %";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Revenue %</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Year over Year";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Year over Year</td>
<td data-sheets-value="[null,3,null,13.15]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">13.15</td>
<td data-sheets-value="[null,3,null,20.8]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">20.8</td>
<td data-sheets-value="[null,3,null,18.38]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">18.38</td>
<td data-sheets-value="[null,3,null,16.86]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">16.86</td>
<td data-sheets-value="[null,3,null,3.01]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">3.01</td>
<td data-sheets-value="[null,3,null,13.29]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">13.29</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";3-Year Average";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">3-Year Average</td>
<td></td>
<td data-sheets-value="[null,3,null,18.67]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">18.67</td>
<td data-sheets-value="[null,3,null,12.53]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">12.53</td>
<td data-sheets-value="[null,3,null,10.89]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">10.89</td>
<td data-sheets-value="[null,3,null,5.5]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">5.5</td>
<td data-sheets-value="[null,3,null,7.9]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">7.9</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";EPS %";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">EPS %</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Year over Year";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Year over Year</td>
<td data-sheets-value="[null,3,null,9.28]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">9.28</td>
<td data-sheets-value="[null,3,null,79.04]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">79.04</td>
<td data-sheets-value="[null,3,null,-16.5]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-16.5</td>
<td data-sheets-value="[null,3,null,-41.35]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-41.35</td>
<td data-sheets-value="[null,3,null,16.78]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">16.78</td>
<td data-sheets-value="[null,3,null,41.75]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">41.75</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";3-Year Average";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">3-Year Average</td>
<td></td>
<td data-sheets-value="[null,3,null,-4.29]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-4.29</td>
<td data-sheets-value="[null,3,null,-16.99]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-16.99</td>
<td data-sheets-value="[null,3,null,-0.98]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-0.98</td>
<td></td>
<td data-sheets-value="[null,3,null,15.81]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">15.81</td>
</tr>
<tr style="height: 21px;">
<td style="padding: 2px 3px 2px 3px; vertical-align: bottom;"></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Operating Cash Flow Growth % YOY";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Operating Cash Flow Growth % YOY</td>
<td></td>
<td data-sheets-value="[null,3,null,79.11]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">79.11</td>
<td data-sheets-value="[null,3,null,-37.93]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-37.93</td>
<td data-sheets-value="[null,3,null,19.37]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">19.37</td>
<td data-sheets-value="[null,3,null,32.49]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">32.49</td>
<td data-sheets-value="[null,3,null,15.01]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">15.01</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-value="[null,2,";Free Cash Flow Growth % YOY";]" style="font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Free Cash Flow Growth % YOY</td>
<td></td>
<td data-sheets-value="[null,3,null,128.45]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">128.45</td>
<td data-sheets-value="[null,3,null,-54.26]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">-54.26</td>
<td data-sheets-value="[null,3,null,20.88]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">20.88</td>
<td data-sheets-value="[null,3,null,32.13]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">32.13</td>
<td data-sheets-value="[null,3,null,6.56]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">6.56</td>
</tr>
<tr style="height: 21px;">
<td data-sheets-note="è³æ¬ãé£ãè±ãã§ãã¯
CAPEX÷Revenue*100" data-sheets-value="[null,2,";Cap Ex as a % of Sales";]" style="color: red; font-family: Arial; padding: 2px 3px 2px 3px; vertical-align: bottom;">Cap Ex as a % of Sales</td>
<td data-sheets-value="[null,3,null,11.28]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">11.28</td>
<td data-sheets-value="[null,3,null,5.7]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">5.7</td>
<td data-sheets-value="[null,3,null,6.47]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">6.47</td>
<td data-sheets-value="[null,3,null,5.85]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">5.85</td>
<td data-sheets-value="[null,3,null,6.03]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">6.03</td>
<td data-sheets-value="[null,3,null,4.64]" style="font-family: Arial; padding: 2px 3px 2px 3px; text-align: right; vertical-align: bottom;">4.64</td>
</tr>
</tbody>
</table>
<p>↓ã©ã³ãã³ã°ã«ï¼ç¥¨ï¼ã¯ãªãã¯ï¼ããããããé¡ããã¾ããå±ã¿ã«ãªãã¾ãã↓<br />
<br />
<a href="http://stock.blogmura.com/americastock/ranking.html" target="_blank"><img alt="ã«ã»ãããã°æ æ ªããã° ç±³å½æ ªã¸" border="0" src="http://stock.blogmura.com/americastock/img/americastock88_31.gif" height="31" width="88" /></a><br />
<a href="http://stock.blogmura.com/americastock/ranking.html" target="_blank">ã«ã»ãããã°æ</a><br />
<br />
<iframe allowtransparency="true" frameborder="0" height="200" marginheight="0" marginwidth="0" scrolling="no" src="http://ad.jp.ap.valuecommerce.com/servlet/htmlbanner?sid=3267964&;pid=883786327" width="200">&;amp;amp;lt;script language=&#8221;javascript&#8221; src=&#8221;http://ad.jp.ap.valuecommerce.com/servlet/jsbanner?sid=3267964&;amp;amp;amp;pid=883786327&#8243;&;amp;amp;gt;&;amp;amp;lt;/script&;amp;amp;gt;&;amp;amp;lt;noscript&;amp;amp;gt;&;amp;amp;lt;a href=&#8221;http://ck.jp.ap.valuecommerce.com/servlet/referral?sid=3267964&;amp;amp;amp;pid=883786327&#8243; target=&#8221;_blank&#8221; &;amp;amp;gt;&;amp;amp;lt;img src=&#8221;http://ad.jp.ap.valuecommerce.com/servlet/gifbanner?sid=3267964&;amp;amp;amp;pid=883786327&#8243; height=&#8221;200&#8243; width=&#8221;200&#8243; border=&#8221;0&#8243;&;amp;amp;gt;&;amp;amp;lt;/a&;amp;amp;gt;&;amp;amp;lt;/noscript&;amp;amp;gt;</iframe></div>

<!-- WP QUADS Content Ad Plugin v. 3.0.4 -->
<div class="quads-location quads-ad3" id="quads-ad3" style="float:none;margin:1px 0 1px 0;text-align:center;">

</div>


プライスライン（PCLN）とエクスペディア（EXPE）の比較
